FinModel Simulator — Enterprise Simulation & Costing

Demo · Fictional Sava group data — not real business figures.

Hoàng Quân (Mr Quân) — Finance · Accounting · FP&A · IC · AI · Savafinlab savafinlab.com.vn

Excel model library

Download all 14 curriculum demo workbooks (USD $M). Regenerate anytime with the repo build scripts.

All figures are fictional Sava training data — not real companies or audited filings.

How to get the files

Build locally from the FinModel-Simulator repo or use your training bundle.

Run the matching Python script under scripts/ — output defaults to the training bundle models/ folder. See the repo README for paths.

bash scripts/build_all_demos.sh · python scripts/build_<model>_demo.py

FinModel-Simulator on GitHub

Tier 1 — Foundations

IDModuleExcel filenameDownloadBuild script
#1Three-Statement Modelthree-statement-demo.xlsxDownload .xlsxbuild_three_statement_demo.py
#2DCF Valuationdcf-valuation-demo.xlsxDownload .xlsxbuild_dcf_valuation_demo.py
#3Budget & Forecastbudget-forecast-demo.xlsxDownload .xlsxbuild_budget_forecast_demo.py
#4Scenario & Sensitivityscenario-sensitivity-demo.xlsxDownload .xlsxbuild_scenario_sensitivity_demo.py

Tier 2 — Applied

IDModuleExcel filenameDownloadBuild script
#5Equity Waterfallequity-waterfall-demo.xlsxDownload .xlsxbuild_equity_waterfall_demo.py
#6Trading Compstrading-comps-demo.xlsxDownload .xlsxbuild_trading_comps_demo.py
#7Precedent Transactionsprecedent-transactions-demo.xlsxDownload .xlsxbuild_precedent_transactions_demo.py
#8M&A Merger Modelma-merger-demo.xlsxDownload .xlsxbuild_ma_merger_demo.py

Tier 3 — Advanced

IDModuleExcel filenameDownloadBuild script
#9LBO Modellbo-model-demo.xlsxDownload .xlsxbuild_lbo_model_demo.py
#10Project Financeproject-finance-demo.xlsxDownload .xlsxbuild_project_finance_demo.py
#11Credit / Debt Scheduledebt-schedule-demo.xlsxDownload .xlsxbuild_debt_schedule_demo.py
#12Working Capital Roll-forwardworking-capital-demo.xlsxDownload .xlsxbuild_working_capital_demo.py

Tier 4 — Vietnam context

IDModuleExcel filenameDownloadBuild script
#13VAS ↔ IFRS Bridgevas-ifrs-bridge-demo.xlsxDownload .xlsxbuild_vas_ifrs_bridge_demo.py
#14Local Tax & Regulatory Layerlocal-tax-layer-demo.xlsxDownload .xlsxbuild_local_tax_layer_demo.py

14 demo models listed · Back to curriculum